Cabugawan

Commercial
Completed
Cabugawan, Calbayog, Samar, Philippines
stilt-house-1626354_1280.jpg
Finance
Calculator
Property price:$598,160
IRR
11.0%
APR
3.0%

Token price:$0.01

Tokens left

85,060/171,500(49.5%)

50%
Buy amount
USD
Token

Total:0 tokens

Total USD$0.00

Local Currency:€0.00

To purchase tokens, you need to register or log in to your account

Smart Contract

Details

Number of Assets:

6

Building Class:

B

Cabugawan Villa

Nestled in a peaceful tropical setting, Cabugawan Villa is a private retreat designed for travelers seeking comfort, relaxation, and an authentic island experience. Surrounded by lush greenery and just a short distance from pristine beaches, the villa offers the perfect balance of tranquility and convenience.

The villa features spacious, tastefully designed interiors with modern amenities, comfortable bedrooms, a fully equipped kitchen, and inviting living areas that open onto a private outdoor space. Guests can unwind by the swimming pool, enjoy al fresco dining, or simply relax while taking in the natural beauty of the surroundings.

Whether you're planning a romantic getaway, a family vacation, or a trip with friends, Cabugawan Villa provides everything you need for a memorable stay. Its warm atmosphere, thoughtful design, and exceptional privacy make it an ideal home away from home.

Experience the charm of tropical living and create unforgettable memories at Cabugawan Villa

Key Information Documents (KIDs)
enDocuments
Documents
living-room-1835923_1280Documents
Location
Cabugawan, Calbayog, Samar, Philippines

Financials

Projected annual income (APR)
3.0%
Value growth
2.0%
Rental income
1.0%
Total investment value
$25.16
Minimum investment
$0.01
Underlying asset price
$3.43
Legal fees
$5.72
Maintaining costs
$2.48
Registration tax
$6.86
Property management
$8.01
Maintenance reserve
$9.15
Utilities
$10.29
Homeowners insurance
$11.44
Investment Assumptions & Basis
Assumed holding period
16 months
Gross return assumption
17.0%
Compounding basis
Annual
Tax treatment assumption
Exclude taxes
Product & Service Costs
Product costs
$13.72 (13.0%)
Service costs
$16.01 (15.0%)
Total Product Costs
$13.72 (13.0%)
Total Service Costs
$16.01 (15.0%)
Aggregated Costs (Product + Service)
$29.74 (28.0%)
Ex-Ante Fees (Expected Costs)
Max entry fee
18.0%
Typical entry fee
19.0%
Max exit fee
20.0%
Ongoing costs ex-ante
21.0%
Transaction costs ex-ante
22.0%
Performance fee ex-ante
23.0%
Ex-Post Costs (Historical Data)
Ex-post period from
2026-07-17
Ex Post Period To Date
2026-08-02
Ongoing costs ex-post
24.0%
Transaction costs ex-post
25.0%
Performance fee ex-post
26.0%
Holders

Top-10 holders

Loading
AssetsTermsNews

The information provided on this platform is for informational purposes only and does not constitute investment, legal, or financial advice, nor an offer or solicitation to buy or sell any securities, crypto-assets, or real estate interests within the meaning of MiFID II or MiCA. Investments in tokenized real estate and crypto-assets involve risks, including potential loss of capital, limited liquidity, market volatility, and regulatory uncertainty. Past performance and any forward-looking statements are not indicative of future results. Access to offerings may be restricted based on jurisdiction and investor eligibility. Users are responsible for ensuring compliance with applicable laws. Blockchain transactions are irreversible, and users are responsible for wallet security and transaction accuracy.

This platform is operated by Tokenizer.Estate. Tokenizer.Estate provides technology infrastructure only and does not act as an issuer, investment firm, broker, dealer, or investment advisor unless explicitly stated.