Red Bay Villa (off)

Commercial
Completed
Fiat Payout
Red Bay, The Bahamas
villa-3454616_1280.jpg
Finance
Calculator
Property price:$652,005
IRR
19.0%
APR
21.0%

Token price:$0.01

Tokens left

6,198/6,200(99.9%)

100%
Buy amount
USD
Token

Total:0 tokens

Total USD$0.00

Local Currency:$0.00

To purchase tokens, you need to register or log in to your account

Smart Contract

Details

Number of Assets:

22

Building Class:

A

Red Bay Villa — A Private Caribbean Escape

Welcome to Red Bay Villa, an exclusive private retreat in the breathtaking Bahamas, where contemporary luxury meets the effortless beauty of island living.

Set against a backdrop of turquoise waters, white-sand beaches, and lush tropical surroundings, Red Bay Villa offers an exceptional setting for an unforgettable Caribbean escape. Designed with privacy, comfort, and understated elegance in mind, the villa provides a serene sanctuary for relaxing days and memorable evenings.

The spacious interiors are filled with natural light and feature sophisticated design, refined furnishings, and seamless connections to the outdoors. Expansive living areas open onto beautiful terraces, creating the perfect atmosphere for enjoying slow mornings, sunset cocktails, and long dinners under the stars.

Outside, a private pool and thoughtfully designed outdoor spaces invite you to unwind while taking in the warm tropical breeze and spectacular surroundings. Whether you're looking for a peaceful getaway, a romantic escape, or a private holiday with family and friends, Red Bay Villa offers the perfect balance of luxury and island tranquility.

Experience the Bahamas at its finest — where crystal-clear waters, endless sunshine, and exceptional privacy come together at Red Bay Villa!

Location
Red Bay, The Bahamas

Financials

Projected annual income (APR)
21.0%
Value growth
11.0%
Rental income
10.0%
Total investment value
$81.00
Minimum investment
$0.01
Underlying asset price
$39.00
Legal fees
$12.00
Maintaining costs
$4.17
Registration tax
$14.00
Property management
$15.00
Maintenance reserve
$16.00
Utilities
$17.00
Homeowners insurance
$18.00
Investment Assumptions & Basis
Assumed holding period
24 months
Gross return assumption
25.0%
Compounding basis
Annual
Tax treatment assumption
Include taxes
Product & Service Costs
Product costs
$20.00 (21.0%)
Service costs
$22.00 (23.0%)
Total Product Costs
$20.00 (21.0%)
Total Service Costs
$22.00 (23.0%)
Aggregated Costs (Product + Service)
$42.00 (44.0%)
Ex-Ante Fees (Expected Costs)
Max entry fee
28.0%
Typical entry fee
29.0%
Max exit fee
30.0%
Ongoing costs ex-ante
31.0%
Transaction costs ex-ante
32.0%
Performance fee ex-ante
33.0%
Ex-Post Costs (Historical Data)
Ex-post period from
2026-08-21
Ex Post Period To Date
2026-08-30
Ongoing costs ex-post
35.0%
Transaction costs ex-post
9.0%
Performance fee ex-post
36.0%
Holders

Top-10 holders

Loading

The information provided on this platform is for informational purposes only and does not constitute investment, legal, or financial advice, nor an offer or solicitation to buy or sell any securities, crypto-assets, or real estate interests within the meaning of MiFID II or MiCA. Investments in tokenized real estate and crypto-assets involve risks, including potential loss of capital, limited liquidity, market volatility, and regulatory uncertainty. Past performance and any forward-looking statements are not indicative of future results. Access to offerings may be restricted based on jurisdiction and investor eligibility. Users are responsible for ensuring compliance with applicable laws. Blockchain transactions are irreversible, and users are responsible for wallet security and transaction accuracy.

This platform is operated by Tokenizer.Estate. Tokenizer.Estate provides technology infrastructure only and does not act as an issuer, investment firm, broker, dealer, or investment advisor unless explicitly stated!