Prancak Villa

Commercial
Developing
Prancak, Pasongsongan, Sumenep Regency, East Java, Indonesia
coast-4478424_1280.jpg
Finance
Calculator
Property price:$650,000
IRR
N/A
APR
21.0%
Rental income
11.0%
Value growth
10.0%

Token price:$0.01

Tokens left

749/1,000(74.9%)

75%
Buy amount
USD
Token

Total:0 tokens

Total USD$0.00

Local Currency:$0.00

To purchase tokens, you need to register or log in to your account

Smart Contract

Details

Number of Assets:

5

Building Class:

B

Villa Prancak is a cozy and stylish retreat located on the picturesque island of Bali, Indonesia—perfect for those seeking a balance of comfort, privacy, and tropical charm.

Situated in a მშვიდ and serene area, the villa is surrounded by lush greenery and natural beauty, creating the feeling of a private oasis away from the hustle and bustle. The spacious grounds feature a well-maintained garden, a relaxing lounge area, and a swimming pool where guests can enjoy sunny days and warm evenings.

The interior is designed in a modern Balinese style, using natural materials, light tones, and panoramic windows that fill the space with natural light. The villa is fully equipped for a comfortable stay, offering a complete kitchen, cozy air-conditioned bedrooms, stylish bathrooms, and a welcoming living area.

Villa Prancak is an excellent choice for a romantic getaway, a family vacation, or a trip with friends. Its convenient location near beaches, cafés, and popular attractions makes it easy to combine relaxation with exploring the island.

Here, every guest can enjoy an atmosphere of tranquility, comfort, and genuine Balinese hospitality.

Key Information Documents (KIDs)
enDocuments
Documents
enDocuments
Location
Prancak, Pasongsongan, Sumenep Regency, East Java, Indonesia

Financials

Projected annual income (APR)
21.0%
Value growth
10.0%
Rental income
11.0%
Total investment value
$140,049
Minimum investment
$13.00
Underlying asset price
$140,000
Legal fees
$15.00
Maintaining costs
$4.67
Registration tax
$16.00
Property management
$17.00
Maintenance reserve
$18.00
Utilities
$19.00
Homeowners insurance
$20.00
Investment Assumptions & Basis
Assumed holding period
25 months
Gross return assumption
26.0%
Product & Service Costs
Product costs
$21.00 (22.0%)
Service costs
$23.00 (24.0%)
Total Product Costs
$21.00 (22.0%)
Total Service Costs
$23.00 (24.0%)
Aggregated Costs (Product + Service)
$44.00 (46.0%)
Ex-Ante Fees (Expected Costs)
Max entry fee
29.0%
Typical entry fee
30.0%
Max exit fee
31.0%
Ongoing costs ex-ante
33.0%
Transaction costs ex-ante
34.0%
Performance fee ex-ante
35.0%
Ex-Post Costs (Historical Data)
Ongoing costs ex-post
36.0%
Transaction costs ex-post
37.0%
Performance fee ex-post
38.0%
Holders

The information provided on this platform is for informational purposes only and does not constitute investment, legal, or financial advice, nor an offer or solicitation to buy or sell any securities, crypto-assets, or real estate interests within the meaning of MiFID II or MiCA. Investments in tokenized real estate and crypto-assets involve risks, including potential loss of capital, limited liquidity, market volatility, and regulatory uncertainty. Past performance and any forward-looking statements are not indicative of future results. Access to offerings may be restricted based on jurisdiction and investor eligibility. Users are responsible for ensuring compliance with applicable laws. Blockchain transactions are irreversible, and users are responsible for wallet security and transaction accuracy.

This platform is operated by Tokenizer.Estate. Tokenizer.Estate provides technology infrastructure only and does not act as an issuer, investment firm, broker, dealer, or investment advisor unless explicitly stated.

Until Sprint 14 release! v61